BUY 2 LOTS 210 CALL @4
BUY 1 LOT 180 PUT @3
Total investment=22000
Pay off table:
Call Option Price | Strike Price | Call Option Price | Strike rate | Closing price | return from put | gross return | payoff | |
4 | 180 | 3 | 2 | 150 | 60000 | 60000 | 38000 | |
4 | 180 | 3 | 2 | 152 | 56000 | 56000 | 34000 | |
4 | 180 | 3 | 2 | 154 | 52000 | 52000 | 30000 | |
4 | 180 | 3 | 2 | 156 | 48000 | 48000 | 26000 | |
4 | 180 | 3 | 2 | 158 | 44000 | 44000 | 22000 | |
4 | 180 | 3 | 2 | 160 | 40000 | 40000 | 18000 | |
4 | 180 | 3 | 2 | 162 | 36000 | 36000 | 14000 | |
4 | 180 | 3 | 2 | 164 | 32000 | 32000 | 10000 | |
4 | 180 | 3 | 2 | 166 | 28000 | 28000 | 6000 | |
4 | 180 | 3 | 2 | 168 | 24000 | 24000 | 2000 | |
4 | 180 | 3 | 2 | 170 | 20000 | 20000 | -2000 | |
4 | 180 | 3 | 2 | 172 | 16000 | 16000 | -6000 | |
4 | 180 | 3 | 2 | 174 | 12000 | 12000 | -10000 | |
4 | 180 | 3 | 2 | 176 | 8000 | 8000 | -14000 | |
4 | 180 | 3 | 2 | 178 | 4000 | 4000 | -18000 | |
4 | 180 | 3 | 2 | 180 | 0 | 0 | -22000 | |
4 | 180 | 3 | 2 | 182 | 0 | 0 | -22000 | |
4 | 180 | 3 | 2 | 184 | 0 | 0 | -22000 | |
4 | 180 | 3 | 2 | 186 | 0 | 0 | -22000 | |
4 | 180 | 3 | 2 | 188 | 0 | 0 | -22000 | |
4 | 180 | 3 | 2 | 190 | 0 | 0 | -22000 | |
4 | 180 | 3 | 2 | 192 | 0 | 0 | -22000 | |
4 | 180 | 3 | 2 | 194 | 0 | 0 | -22000 | |
4 | 180 | 3 | 2 | 196 | 0 | 0 | -22000 | |
4 | 180 | 3 | 2 | 198 | 0 | 0 | -22000 | |
4 | 180 | 3 | 2 | 200 | 0 | 0 | -22000 | |
4 | 180 | 3 | 2 | 202 | 0 | 0 | -22000 | |
4 | 180 | 3 | 2 | 204 | 0 | 0 | -22000 | |
4 | 180 | 3 | 2 | 206 | 0 | 0 | -22000 | |
4 | 180 | 3 | 2 | 208 | 0 | 0 | -22000 | |
4 | 180 | 3 | 2 | 210 | 0 | 0 | -22000 | |
4 | 180 | 3 | 2 | 212 | 0 | 8000 | -14000 | |
4 | 180 | 3 | 2 | 214 | 0 | 16000 | -6000 | |
4 | 180 | 3 | 2 | 216 | 0 | 24000 | 2000 | |
4 | 180 | 3 | 2 | 218 | 0 | 32000 | 10000 |